Lion Covenant Mundane Wealth

Ars Magica: The Scilly Saga
GM
	Mark
Game Start
	Anno Domini MCCXX, hiems; A.D. 1220, winter
Game Year
	Anno Domini MCCXX, aestas; A.D. 1220, summer
Magi of Leo
	Eos of Tytalus; Llwyd of Bonisagus; Merlor of Flambeau; Rissa of Merinita; Lady Shona of Ex Miscelanea
Companions
	Erne; Matteus de Taranto; Robert, the Steward
Other Characters
	Grogs · Villagers; Languages Spoken
The Covenant
	Covenant Library · Vis Sources; Magical Items · Mundane Wealth; Stonehenge Tribunal
Other
	Scilly Saga Chargen Rules; Ars Magica House Rules
Player Resources (PDFs)
	Experience Point Worksheet; Character Sheet (Variant 1); Character Sheet (Variant 2)

As the covenant starts, its mundane wealth is limited. At the moment, it has no income source and only a founding set of silver for expenses.

All figures in Mythic Pounds.

Calculated for Summer 1220.

Source of Income	Base Income	Modifier	Modifier Multiplier	Income Amount	Notes
Coastal trading	40	Status Quo	1.0	40	Largely between England and France
		TOTAL INCOME:		40

Upkeep	Cost	Reductions	Total	Reduction Notes
Buildings	6.4	4.4	2	1 blacksmith (-3.5), magically constructed building (-50%)
Consumables	12.8	8	4.8	magical heating/lighting for 4 labs (-8)
Laboratories	4	1.6	2.4	1 herbalist (-4, max 20%), 1 apothecary (-4, max 20%)
Provisions	32	13	19	8 laborers, 1 cook (-5)
Tithes (Taxes)			0	None yet!
Wages	12.8		12.8
Weapons & Armor	1		1
Writing Materials	7	4	3	1 bookbinder (-2, max 50%), 1 illuminator (-2, max 50%)
Inflation			0	Roughly 1 pound per 100 pounds of expenditures, representing wealth being used locally
Feast Days	0		0
Pound of Enumerous	1	-	1	Fixed at 1 pound, see Covenants, p. 70
Magical Assistance		16	-16	boat (12 magnitudes of effects); bridge (4 magnitudes of effects)
	TOTAL EXPENSES		30

Income	40
Expenditures	30
Surplus (Deficit)	10
Covenant Reserves	94
Covenant Reserves after expenses	104

Expense Report