Lion Covenant Mundane Wealth: Difference between revisions
Jump to navigation
Jump to search
No edit summary |
|||
(12 intermediate revisions by the same user not shown) | |||
Line 17: | Line 17: | ||
|'''Notes''' | |'''Notes''' | ||
|- | |- | ||
| | |Coastal trading | ||
|40 | |40 | ||
|Status Quo | |||
|1.0 | |1.0 | ||
|40 | |40 | ||
| | |Largely between England and France | ||
|- | |- | ||
| | | | ||
Line 41: | Line 41: | ||
|- | |- | ||
|Buildings | |Buildings | ||
| | |6.4 | ||
| | |4.4 | ||
| | |2 | ||
|1 blacksmith (-3.5), magically constructed building (-50%) | |1 blacksmith (-3.5), magically constructed building (-50%) | ||
|- | |- | ||
|Consumables | |Consumables | ||
| | |12.8 | ||
| | |8 | ||
| | |4.8 | ||
| | |magical heating/lighting for 4 labs (-8) | ||
|- | |- | ||
|Laboratories | |Laboratories | ||
Line 59: | Line 59: | ||
|- | |- | ||
|Provisions | |Provisions | ||
| | |32 | ||
|13 | |13 | ||
| | |19 | ||
|8 laborers, 1 cook (-5) | |8 laborers, 1 cook (-5) | ||
|- | |- | ||
Line 71: | Line 71: | ||
|- | |- | ||
|Wages | |Wages | ||
| | |12.8 | ||
| | | | ||
| | |12.8 | ||
| | | | ||
|- | |- | ||
Line 114: | Line 114: | ||
| | | | ||
|colspan="2"|'''TOTAL EXPENSES''' | |colspan="2"|'''TOTAL EXPENSES''' | ||
|style="background: #CDCDCD;"|''' | |style="background: #CDCDCD;"|'''30''' | ||
| | | | ||
|} | |} | ||
Line 125: | Line 125: | ||
|- | |- | ||
|'''Expenditures''' | |'''Expenditures''' | ||
| | |30 | ||
|- | |- | ||
|style="background: #CDCDCD;"|'''Surplus (Deficit)''' | |style="background: #CDCDCD;"|'''Surplus (Deficit)''' | ||
|style="background: #CDCDCD;"| | |style="background: #CDCDCD;"|10 | ||
|- | |- | ||
|'''Covenant Reserves''' | |'''Covenant Reserves''' | ||
| | |94 | ||
|- | |- | ||
|Covenant Reserves after expenses | |Covenant Reserves after expenses | ||
| | |104 | ||
|} | |} | ||
Line 142: | Line 142: | ||
* 8 Mythic Pounds spent to purchase of a boat capable of carrying 20 tons | * 8 Mythic Pounds spent to purchase of a boat capable of carrying 20 tons | ||
* 5 Mythic Pounds per lab to purchase initial equipment (20 pounds for 4 labs) | |||
* 2 Mythic Pounds to set up blacksmith shop | |||
* 5 Mythic Pounds to set up apothecary shop | |||
* 5 Mythic Pounds to set up herbalist shop | |||
* 5 Mythic Pounds to set up illuminator/bookbinding | |||
* 2 Mythic Pounds for an 8-ton lighter for inter-island hauling | |||
* 50 Mythic Pounds for housing and shops on Gweal | |||
=== Expected Expenditures === | === Expected Expenditures === | ||
[[Category: Ars Magica]] | |||
[[Category: Scilly Saga]] |
Latest revision as of 05:54, 18 December 2014
Ars Magica: The Scilly Saga | |
---|---|
GM | |
Mark | |
Game Start | |
Anno Domini MCCXX, hiems A.D. 1220, winter | |
Game Year | |
Anno Domini MCCXX, aestas A.D. 1220, summer | |
Magi of Leo | |
Eos of Tytalus Llwyd of Bonisagus Merlor of Flambeau Rissa of Merinita Lady Shona of Ex Miscelanea | |
Companions | |
Erne Matteus de Taranto Robert, the Steward | |
Other Characters | |
Grogs · Villagers Languages Spoken | |
The Covenant | |
Covenant Library · Vis Sources Magical Items · Mundane Wealth Stonehenge Tribunal | |
Other | |
Scilly Saga Chargen Rules Ars Magica House Rules | |
Player Resources (PDFs) | |
Experience Point Worksheet Character Sheet (Variant 1) Character Sheet (Variant 2) |
As the covenant starts, its mundane wealth is limited. At the moment, it has no income source and only a founding set of silver for expenses.
All figures in Mythic Pounds.
Calculated for Summer 1220.
Income
Source of Income | Base Income | Modifier | Modifier Multiplier | Income Amount | Notes |
Coastal trading | 40 | Status Quo | 1.0 | 40 | Largely between England and France |
TOTAL INCOME: | 40 |
Expenditures
Upkeep | Cost | Reductions | Total | Reduction Notes |
Buildings | 6.4 | 4.4 | 2 | 1 blacksmith (-3.5), magically constructed building (-50%) |
Consumables | 12.8 | 8 | 4.8 | magical heating/lighting for 4 labs (-8) |
Laboratories | 4 | 1.6 | 2.4 | 1 herbalist (-4, max 20%), 1 apothecary (-4, max 20%) |
Provisions | 32 | 13 | 19 | 8 laborers, 1 cook (-5) |
Tithes (Taxes) | 0 | None yet! | ||
Wages | 12.8 | 12.8 | ||
Weapons & Armor | 1 | 1 | ||
Writing Materials | 7 | 4 | 3 | 1 bookbinder (-2, max 50%), 1 illuminator (-2, max 50%) |
Inflation | 0 | Roughly 1 pound per 100 pounds of expenditures, representing wealth being used locally | ||
Feast Days | 0 | 0 | ||
Pound of Enumerous | 1 | - | 1 | Fixed at 1 pound, see Covenants, p. 70 |
Magical Assistance | 16 | -16 | boat (12 magnitudes of effects); bridge (4 magnitudes of effects) | |
TOTAL EXPENSES | 30 |
Bottom Line
Income | 40 |
Expenditures | 30 |
Surplus (Deficit) | 10 |
Covenant Reserves | 94 |
Covenant Reserves after expenses | 104 |
Expense Report
Silver Spent
- 8 Mythic Pounds spent to purchase of a boat capable of carrying 20 tons
- 5 Mythic Pounds per lab to purchase initial equipment (20 pounds for 4 labs)
- 2 Mythic Pounds to set up blacksmith shop
- 5 Mythic Pounds to set up apothecary shop
- 5 Mythic Pounds to set up herbalist shop
- 5 Mythic Pounds to set up illuminator/bookbinding
- 2 Mythic Pounds for an 8-ton lighter for inter-island hauling
- 50 Mythic Pounds for housing and shops on Gweal