Lion Covenant Mundane Wealth: Difference between revisions
Jump to navigation
Jump to search
(→Income) |
No edit summary |
||
| (18 intermediate revisions by the same user not shown) | |||
| Line 17: | Line 17: | ||
|'''Notes''' | |'''Notes''' | ||
|- | |- | ||
| | |Coastal trading | ||
|40 | |40 | ||
|Status Quo | |||
|1.0 | |1.0 | ||
|40 | |40 | ||
| | |Largely between England and France | ||
|- | |- | ||
| | | | ||
| Line 41: | Line 41: | ||
|- | |- | ||
|Buildings | |Buildings | ||
| | |6.4 | ||
| | |4.4 | ||
| | |2 | ||
| | |1 blacksmith (-3.5), magically constructed building (-50%) | ||
|- | |- | ||
|Consumables | |Consumables | ||
| | |12.8 | ||
| | |8 | ||
| | |4.8 | ||
| | |magical heating/lighting for 4 labs (-8) | ||
|- | |- | ||
|Laboratories | |Laboratories | ||
| | |4 | ||
| | |1.6 | ||
| | |2.4 | ||
| | |1 herbalist (-4, max 20%), 1 apothecary (-4, max 20%) | ||
|- | |- | ||
|Provisions | |Provisions | ||
| | |32 | ||
| | |13 | ||
| | |19 | ||
| | |8 laborers, 1 cook (-5) | ||
|- | |- | ||
|Tithes (Taxes) | |Tithes (Taxes) | ||
| | | | ||
| | | | ||
| | |0 | ||
| | |None yet! | ||
|- | |- | ||
|Wages | |Wages | ||
|12.8 | |||
| | | | ||
| | |12.8 | ||
| | | | ||
|- | |- | ||
|Weapons & Armor | |Weapons & Armor | ||
|1 | |||
| | | | ||
| | |1 | ||
| | | | ||
|- | |- | ||
|Writing Materials | |Writing Materials | ||
| | |7 | ||
| | |4 | ||
| | |3 | ||
| | |1 bookbinder (-2, max 50%), 1 illuminator (-2, max 50%) | ||
|- | |- | ||
|Inflation | |Inflation | ||
| | | | ||
| | | | ||
| | |0 | ||
|Roughly 1 pound per 100 pounds of expenditures, representing wealth being used locally | |Roughly 1 pound per 100 pounds of expenditures, representing wealth being used locally | ||
|- | |- | ||
|Feast Days | |Feast Days | ||
|0 | |||
| | | | ||
| | |0 | ||
| | | | ||
|- | |- | ||
| Line 105: | Line 105: | ||
|1 | |1 | ||
|Fixed at 1 pound, see Covenants, p. 70 | |Fixed at 1 pound, see Covenants, p. 70 | ||
|- | |||
|Magical Assistance | |||
| | |||
|16 | |||
| -16 | |||
|boat (12 magnitudes of effects); bridge (4 magnitudes of effects) | |||
|- | |- | ||
| | | | ||
|colspan="2"|'''TOTAL EXPENSES''' | |colspan="2"|'''TOTAL EXPENSES''' | ||
|style="background: #CDCDCD;"|''' | |style="background: #CDCDCD;"|'''30''' | ||
| | | | ||
|} | |} | ||
| Line 116: | Line 122: | ||
{| cellpadding="5" cellspacing="0" border="1" | {| cellpadding="5" cellspacing="0" border="1" | ||
|'''Income''' | |'''Income''' | ||
| | |40 | ||
|- | |- | ||
|'''Expenditures''' | |'''Expenditures''' | ||
| | |30 | ||
|- | |- | ||
|style="background: #CDCDCD;"|'''Surplus (Deficit)''' | |style="background: #CDCDCD;"|'''Surplus (Deficit)''' | ||
|style="background: #CDCDCD;"| | |style="background: #CDCDCD;"|10 | ||
|- | |- | ||
|'''Covenant Reserves''' | |'''Covenant Reserves''' | ||
| | |94 | ||
|- | |||
|Covenant Reserves after expenses | |||
|104 | |||
|} | |} | ||
== Expense Report == | |||
=== Silver Spent === | |||
* 8 Mythic Pounds spent to purchase of a boat capable of carrying 20 tons | |||
* 5 Mythic Pounds per lab to purchase initial equipment (20 pounds for 4 labs) | |||
* 2 Mythic Pounds to set up blacksmith shop | |||
* 5 Mythic Pounds to set up apothecary shop | |||
* 5 Mythic Pounds to set up herbalist shop | |||
* 5 Mythic Pounds to set up illuminator/bookbinding | |||
* 2 Mythic Pounds for an 8-ton lighter for inter-island hauling | |||
* 50 Mythic Pounds for housing and shops on Gweal | |||
=== Expected Expenditures === | |||
[[Category: Ars Magica]] | |||
[[Category: Scilly Saga]] | |||
Latest revision as of 05:54, 18 December 2014
| Ars Magica: The Scilly Saga | |
|---|---|
 | |
| GM | |
| Mark | |
| Game Start | |
|
Anno Domini MCCXX, hiems A.D. 1220, winter | |
| Game Year | |
|
Anno Domini MCCXX, aestas A.D. 1220, summer | |
| Magi of Leo | |
|
Eos of Tytalus Llwyd of Bonisagus Merlor of Flambeau Rissa of Merinita Lady Shona of Ex Miscelanea | |
| Companions | |
|
Erne Matteus de Taranto Robert, the Steward | |
| Other Characters | |
|
Grogs · Villagers Languages Spoken | |
| The Covenant | |
|
Covenant Library · Vis Sources Magical Items · Mundane Wealth Stonehenge Tribunal | |
| Other | |
|
Scilly Saga Chargen Rules Ars Magica House Rules | |
| Player Resources (PDFs) | |
|
Experience Point Worksheet Character Sheet (Variant 1) Character Sheet (Variant 2) |
As the covenant starts, its mundane wealth is limited. At the moment, it has no income source and only a founding set of silver for expenses.
All figures in Mythic Pounds.
Calculated for Summer 1220.
Income
| Source of Income | Base Income | Modifier | Modifier Multiplier | Income Amount | Notes |
| Coastal trading | 40 | Status Quo | 1.0 | 40 | Largely between England and France |
| TOTAL INCOME: | 40 | ||||
Expenditures
| Upkeep | Cost | Reductions | Total | Reduction Notes |
| Buildings | 6.4 | 4.4 | 2 | 1 blacksmith (-3.5), magically constructed building (-50%) |
| Consumables | 12.8 | 8 | 4.8 | magical heating/lighting for 4 labs (-8) |
| Laboratories | 4 | 1.6 | 2.4 | 1 herbalist (-4, max 20%), 1 apothecary (-4, max 20%) |
| Provisions | 32 | 13 | 19 | 8 laborers, 1 cook (-5) |
| Tithes (Taxes) | 0 | None yet! | ||
| Wages | 12.8 | 12.8 | ||
| Weapons & Armor | 1 | 1 | ||
| Writing Materials | 7 | 4 | 3 | 1 bookbinder (-2, max 50%), 1 illuminator (-2, max 50%) |
| Inflation | 0 | Roughly 1 pound per 100 pounds of expenditures, representing wealth being used locally | ||
| Feast Days | 0 | 0 | ||
| Pound of Enumerous | 1 | - | 1 | Fixed at 1 pound, see Covenants, p. 70 |
| Magical Assistance | 16 | -16 | boat (12 magnitudes of effects); bridge (4 magnitudes of effects) | |
| TOTAL EXPENSES | 30 | |||
Bottom Line
| Income | 40 |
| Expenditures | 30 |
| Surplus (Deficit) | 10 |
| Covenant Reserves | 94 |
| Covenant Reserves after expenses | 104 |
Expense Report
Silver Spent
- 8 Mythic Pounds spent to purchase of a boat capable of carrying 20 tons
- 5 Mythic Pounds per lab to purchase initial equipment (20 pounds for 4 labs)
- 2 Mythic Pounds to set up blacksmith shop
- 5 Mythic Pounds to set up apothecary shop
- 5 Mythic Pounds to set up herbalist shop
- 5 Mythic Pounds to set up illuminator/bookbinding
- 2 Mythic Pounds for an 8-ton lighter for inter-island hauling
- 50 Mythic Pounds for housing and shops on Gweal