Lion Covenant Mundane Wealth: Difference between revisions
Jump to navigation
Jump to search
(Created page with "{{infobox ars magica/scilly}}") |
No edit summary |
||
(22 intermediate revisions by the same user not shown) | |||
Line 1: | Line 1: | ||
{{infobox ars magica/scilly}} | {{infobox ars magica/scilly}} | ||
As the covenant starts, its mundane wealth is limited. At the moment, it has no income source and only a founding set of silver for expenses. | |||
All figures in Mythic Pounds. | |||
Calculated for Summer 1220. | |||
=== Income === | |||
{| cellpadding="5" cellspacing="0" border="1" | |||
|'''Source of Income''' | |||
|'''Base Income''' | |||
|'''Modifier''' | |||
|'''Modifier Multiplier''' | |||
|'''Income Amount''' | |||
|'''Notes''' | |||
|- | |||
|Coastal trading | |||
|40 | |||
|Status Quo | |||
|1.0 | |||
|40 | |||
|Largely between England and France | |||
|- | |||
| | |||
| | |||
|colspan="2" style="text-align: right;"|'''TOTAL INCOME:''' | |||
|style="background: #CDCDCD;"|'''40''' | |||
| | |||
|} | |||
=== Expenditures === | |||
{| cellpadding="5" cellspacing="0" border="1" | |||
|'''Upkeep''' | |||
|'''Cost''' | |||
|'''Reductions''' | |||
|'''Total''' | |||
|'''Reduction Notes''' | |||
|- | |||
|Buildings | |||
|6.4 | |||
|4.4 | |||
|2 | |||
|1 blacksmith (-3.5), magically constructed building (-50%) | |||
|- | |||
|Consumables | |||
|12.8 | |||
|8 | |||
|4.8 | |||
|magical heating/lighting for 4 labs (-8) | |||
|- | |||
|Laboratories | |||
|4 | |||
|1.6 | |||
|2.4 | |||
|1 herbalist (-4, max 20%), 1 apothecary (-4, max 20%) | |||
|- | |||
|Provisions | |||
|32 | |||
|13 | |||
|19 | |||
|8 laborers, 1 cook (-5) | |||
|- | |||
|Tithes (Taxes) | |||
| | |||
| | |||
|0 | |||
|None yet! | |||
|- | |||
|Wages | |||
|12.8 | |||
| | |||
|12.8 | |||
| | |||
|- | |||
|Weapons & Armor | |||
|1 | |||
| | |||
|1 | |||
| | |||
|- | |||
|Writing Materials | |||
|7 | |||
|4 | |||
|3 | |||
|1 bookbinder (-2, max 50%), 1 illuminator (-2, max 50%) | |||
|- | |||
|Inflation | |||
| | |||
| | |||
|0 | |||
|Roughly 1 pound per 100 pounds of expenditures, representing wealth being used locally | |||
|- | |||
|Feast Days | |||
|0 | |||
| | |||
|0 | |||
| | |||
|- | |||
|Pound of Enumerous | |||
|1 | |||
| - | |||
|1 | |||
|Fixed at 1 pound, see Covenants, p. 70 | |||
|- | |||
|Magical Assistance | |||
| | |||
|16 | |||
| -16 | |||
|boat (12 magnitudes of effects); bridge (4 magnitudes of effects) | |||
|- | |||
| | |||
|colspan="2"|'''TOTAL EXPENSES''' | |||
|style="background: #CDCDCD;"|'''30''' | |||
| | |||
|} | |||
=== Bottom Line === | |||
{| cellpadding="5" cellspacing="0" border="1" | |||
|'''Income''' | |||
|40 | |||
|- | |||
|'''Expenditures''' | |||
|30 | |||
|- | |||
|style="background: #CDCDCD;"|'''Surplus (Deficit)''' | |||
|style="background: #CDCDCD;"|10 | |||
|- | |||
|'''Covenant Reserves''' | |||
|94 | |||
|- | |||
|Covenant Reserves after expenses | |||
|104 | |||
|} | |||
== Expense Report == | |||
=== Silver Spent === | |||
* 8 Mythic Pounds spent to purchase of a boat capable of carrying 20 tons | |||
* 5 Mythic Pounds per lab to purchase initial equipment (20 pounds for 4 labs) | |||
* 2 Mythic Pounds to set up blacksmith shop | |||
* 5 Mythic Pounds to set up apothecary shop | |||
* 5 Mythic Pounds to set up herbalist shop | |||
* 5 Mythic Pounds to set up illuminator/bookbinding | |||
* 2 Mythic Pounds for an 8-ton lighter for inter-island hauling | |||
* 50 Mythic Pounds for housing and shops on Gweal | |||
=== Expected Expenditures === | |||
[[Category: Ars Magica]] | |||
[[Category: Scilly Saga]] |
Latest revision as of 05:54, 18 December 2014
Ars Magica: The Scilly Saga | |
---|---|
GM | |
Mark | |
Game Start | |
Anno Domini MCCXX, hiems A.D. 1220, winter | |
Game Year | |
Anno Domini MCCXX, aestas A.D. 1220, summer | |
Magi of Leo | |
Eos of Tytalus Llwyd of Bonisagus Merlor of Flambeau Rissa of Merinita Lady Shona of Ex Miscelanea | |
Companions | |
Erne Matteus de Taranto Robert, the Steward | |
Other Characters | |
Grogs · Villagers Languages Spoken | |
The Covenant | |
Covenant Library · Vis Sources Magical Items · Mundane Wealth Stonehenge Tribunal | |
Other | |
Scilly Saga Chargen Rules Ars Magica House Rules | |
Player Resources (PDFs) | |
Experience Point Worksheet Character Sheet (Variant 1) Character Sheet (Variant 2) |
As the covenant starts, its mundane wealth is limited. At the moment, it has no income source and only a founding set of silver for expenses.
All figures in Mythic Pounds.
Calculated for Summer 1220.
Income
Source of Income | Base Income | Modifier | Modifier Multiplier | Income Amount | Notes |
Coastal trading | 40 | Status Quo | 1.0 | 40 | Largely between England and France |
TOTAL INCOME: | 40 |
Expenditures
Upkeep | Cost | Reductions | Total | Reduction Notes |
Buildings | 6.4 | 4.4 | 2 | 1 blacksmith (-3.5), magically constructed building (-50%) |
Consumables | 12.8 | 8 | 4.8 | magical heating/lighting for 4 labs (-8) |
Laboratories | 4 | 1.6 | 2.4 | 1 herbalist (-4, max 20%), 1 apothecary (-4, max 20%) |
Provisions | 32 | 13 | 19 | 8 laborers, 1 cook (-5) |
Tithes (Taxes) | 0 | None yet! | ||
Wages | 12.8 | 12.8 | ||
Weapons & Armor | 1 | 1 | ||
Writing Materials | 7 | 4 | 3 | 1 bookbinder (-2, max 50%), 1 illuminator (-2, max 50%) |
Inflation | 0 | Roughly 1 pound per 100 pounds of expenditures, representing wealth being used locally | ||
Feast Days | 0 | 0 | ||
Pound of Enumerous | 1 | - | 1 | Fixed at 1 pound, see Covenants, p. 70 |
Magical Assistance | 16 | -16 | boat (12 magnitudes of effects); bridge (4 magnitudes of effects) | |
TOTAL EXPENSES | 30 |
Bottom Line
Income | 40 |
Expenditures | 30 |
Surplus (Deficit) | 10 |
Covenant Reserves | 94 |
Covenant Reserves after expenses | 104 |
Expense Report
Silver Spent
- 8 Mythic Pounds spent to purchase of a boat capable of carrying 20 tons
- 5 Mythic Pounds per lab to purchase initial equipment (20 pounds for 4 labs)
- 2 Mythic Pounds to set up blacksmith shop
- 5 Mythic Pounds to set up apothecary shop
- 5 Mythic Pounds to set up herbalist shop
- 5 Mythic Pounds to set up illuminator/bookbinding
- 2 Mythic Pounds for an 8-ton lighter for inter-island hauling
- 50 Mythic Pounds for housing and shops on Gweal